Property Details
The stone you throw in — property name, price, currency, type, size, year built, condition, closing costs, and notes. Everything downstream flows from here.
Model a property deal from listing to exit — cash flow, scenarios, and portfolio tracking
You need to buy or renovate property. Property analysis and renovation planning. The Real Estate Pond delivers 12 purpose-built tools in a single HTML file.
The Real Estate Pond is a self-contained, browser-based property analysis tool delivered as a single HTML file. It models an entire investment lifecycle across ten interconnected tabs: Property Details, Financing, Rental Income, Operating Costs, Cash Flow, Tax & Depreciation, Scenario Modelling, Portfolio, Returns Dashboard, and Decision Log. Change your purchase price and watch the ripples — mortgage payments, cap rates, cash-on-cash returns, and break-even timelines all recalculate. The Oracle runs three scenarios across appreciation, rent growth, vacancy, and expense inflation. Your financial projections, tenant details, and portfolio data never leave your machine.
The stone you throw in — property name, price, currency, type, size, year built, condition, closing costs, and notes. Everything downstream flows from here.
Down payment percentage, interest rate, and term. Monthly mortgage payment, total interest, and loan amount calculate automatically.
Gross monthly rent, vacancy rate, other income, and annual rent growth. Effective gross income feeds into Cash Flow and the Dashboard.
Categorised monthly costs — tax, HOA, insurance, management, maintenance, utilities. Total operating expenses flow into Cash Flow and NOI calculations.
Purchase The Real Estate Pond and download a single HTML file. No installer, no account, no setup.
Double-click to open in Chrome, Firefox, Safari, or Edge. Works on any operating system.
Your data stays in your browser's local storage. Nothing is uploaded. Ever.
Works in any country. No server dependency, no regional restrictions.
The Real Estate Pond provides 12 interconnected tools for property analysis and renovation planning. Ten interconnected tabs model a property investment from purchase through to exit. Change your down payment, vacancy rate, or appreciation assumption — and every downstream calculation updates instantly. Like throwing a stone into a pond.
No. The Real Estate Pond runs entirely in your browser as a single HTML file. All 12 tools work offline.
Cloud tools store your data on external servers, require subscriptions, and stop working without internet. The Real Estate Pond is a one-time purchase ($49) that runs locally. Your data never leaves your device.
Yes. Once purchased, you can use The Real Estate Pond on any device with a web browser. Copy the HTML file to as many devices as you need.
Sovereignty as a Service